Exploring the Universe


Breakeven Analysis - A Practical Guide for the Busy Entrepreneur

Breakeven analysis answers the question,loans, or mortgages - it is a good idea to
"what do I need in sales in order to breakinclude the principal payments as part of
even?" By breaking even, we mean not losingyour breakeven calculation.Some improvements
any money, but also not making any money. Theto the breakeven calculation The examples
breakeven sales amount is commonly referredbelow are from an Excel spreadsheet built to
to as your monthly "nut". If sales are belowtake care of these problems. You can download
this amount, you feel bad, if they arethe Excel spreadsheet by clicking on this
higher, you feel good. Unless you use Enronlink: Breakeven There are four basic inputs
type accounting, or are swimming in debt, youfrom your Income Statement needed to
should be able to work out the cash flow tocalculate breakeven:SalesCost of SalesOther
sustain your business if you are consistentlyVariable Costs (to catch truly variable costs
profitable.Of course, you want to make asuch as commissions that may not be included
profit, not just break even month afterin "Cost of Sales")Fixed CostsThe Excel
month. So you can use this type of analysisexample shows six months of data for a
to set a profit goal, and figure out whathypothetical company with fixed costs of
your sales should be to reach that goal. The$20,000 per month, the same for all six
Breakeven Coverage Ratio is another way ofmonths. But because the mix of sales varies
stating a profit goal.Recently, I had afrom month to month, the gross margin is
client ask me to figure out what hisanywhere from 60% in month 1 down to 48.15%
Breakeven Sales were for him. I thought toin month 6. Total variable costs as a
myself - "why can't you do that yourself?percentage of sales range from 50% to 61.48%.
It's not exactly rocket science."But maybe itAs a result, "Breakeven Sales" ranges from
is not so obvious. There are some nuances for$40,000 to $51,293.The Breakeven Coverage
a small business that can make theRatio is simple the "Actual Sales" for the
calculation difficult. The key is to separatemonth divided by the "Breakeven Sales." This
your costs into fixed and variable portions.is a measure of how well you've got your
The variable costs are those incurred onlybreakeven covered. Depending on your type of
when a sales is made. Then you do a littlebusiness, a coverage ratio of 1.25 or better
algebra.If you are a retailer or wholesaler,is considered good.3 Month Moving Average To
your variable costs would be the cost ofanswer the question, "what is my breakeven?"
goods that you re-sell, plus perhaps some- a moving average is helpful to smooth out
credit card charges, and maybethe variations in costs and margins from
commissions.For a service company, you maymonth to month.The owner of this company
have no variable costs, or perhaps justwould feel confident saying his breakeven is
commissions, or maybe sub-contract labor.about $45,000 per month. The breakeven
When you are small, salaries are not variablecoverage ratio of 1.21 is a little below the
over small increments in sales. You make dotarget of 1.25 or higher.Breakeven before
with the work force you have.Fixed costs areOwner's CompensationIf the owner is drawing
things like rent, utilities, telephone,$5,000 per month in compensation, you can
salaries, and benefits. For a basic breakevenback that out of fixed costs to calculate
analysis, we consider costs as fixed if theyBreakeven before owner's compensation.Notice
don't vary with small increments of sales.how this lowers the breakeven quite a
Obviously, if your sales quadruple, you wouldbit.Cash Breakeven If you are paying back a
need to add staff and incur other costs thatloan, the "Cash Breakeven" may be more
are fixed in the short term. But for theimportant to you than the "Sales Breakeven."
purposes of a breakeven analysis, we considerJust add back the principal portion of the
these costs to be fixed.For a simpleloan to the figure for total fixed costs (the
breakeven analysis, we use theinterest will already be included in fixed
formula:"Breakeven Sales" = "Fixed Costs" /costs) before calculating the breakeven. You
(1 - "Variable Cost % of Sales")For a profitcan see what this does to the breakeven
goal expressed as Return on Sales (ROS), wecoverage ratio below - now the company is
use this formula:"Sales" = "Fixed Costs" / (1barely breaking even.What if?A key reason to
- Variable Cost % of Sales"- "ROS %")(see thelook at breakeven is to understand how much
derivations of these formulas at the end ofyou have to sell to in order to sustain the
this article)Example 1 - a Servicesbusiness. You also want to know what that
CompanyFixed costs are now $30,000 per month.figure will be as you hire people, acquire
During the last 6 months, variable costsmore space, or buy new equipment. To
amounted to $32,000 on sales of $200,000. Youcalculate the breakeven for a future month,
calculate your "Variable Cost % of Sales" toyou need to make just two assumptions:Fixed
be 0.16 ($32,000/ $200,000 or 16%) - which iscostsVariable Costs as a % of SalesYou can
for commissions and credit card fees. Yourlook at the year to date average, or a 3
breakeven is $30,000 / (1 - 0.16) = $30,000 /month moving average to decide on what to use
0.84 = $35,714.What will your breakeven be iffor these numbers. Then bump up the fixed
you add a salaried sales rep at $5,000 percosts by the cost of the new person, or the
month (including FICA and benefits)? It isincrease in rent, and you have a new
$35,000 / 0.84 = $41,667, an increase ofbreakeven.In the Excel example, we pick the 3
$5,953.What sales do you need to produce amonth moving average of 55.85% for "variable
10% return on sales after adding thiscosts as a % of sales", not too far off from
salaried rep? It is $35,000 / (1 - 0.16 -the year to date average. We increase the
0.1) = $35,000 / 0.74 = $47,297.Example 2 - afixed costs by $5,000 to reflect the hiring
RetailerFixed costs are now $30,000 perof a new person, and the resulting breakeven
month. You thought that your "Variable Cost %is $56,625.How the formulas were
of Sales" was 50% because your standardderivedFirst, let's state the fundamental
markup is 2 times cost. But, based on thecalculation of profit:"Profit" = "Sales" -
last 6 months of actual financial results,"Fixed Costs" - "Variable Costs".Furthermore:
you calculate your "Variable Cost % of Sales""Variable Costs" = "Variable Cost % of Sales"
to be 0.58 (i.e. 58%) - because of markdowns* "Sales"So: "Profit" = "Sales" - "Fixed
and credit card processing fees. YourCosts" - "Variable Cost % of Sales" *
breakeven is $30,000 / (1 - 0.58) = $30,000 /"Sales"Now its time to consult with your 12
0.42 = $71, 429.You figure it will cost youto 14 year old to solve this equation for
$3,000 a month to extend your store hours bySales algebraically:Breakeven For breakeven,
10 hours a week. How much additional saleswe want Profit to be zero. So now we have:(1)
will you have to generate to cover the0 = "Sales" - "Fixed Costs" - "Variable Cost
additional costs? It is $3,000 / 0.42 =% of Sales" * "Sales"To get all the Sales
$7,143. Your total breakeven would then beterms on the same side of the equal sign:(2)
$33,000 / 0.42 = $78, 571 per month.What do"Fixed Costs" = "Sales" - "Variable Cost % of
you need now to produce a 10% return onSales" * "Sales"Simplifying the Sales
sales? You need $33,000 / (1 - 0.58 - 0.10) =terms:(3) "Fixed Costs" = "Sales" times (1 -
$33,000 / 0.32 = $103,125.Calculating"Variable Cost % of Sales")Divide both sides
Breakeven in the Real WorldThere are a fewof the equation by (1- 'Variable Cost % of
things you run into when you try to applySales")(4) "Fixed Costs" / (1 - ""Variable
this technique in the real world. Keep inCost % of Sales") = "Sales"Which is the same
mind that the numbers used to calculateas:(5) "Sales" = "Fixed Costs" / (1 -
breakeven are coming from your accounting"Variable Cost % of Sales")Profit Goal For a
system. Here's what you run into:Fixed costsreturn on sales (ROS) of 10% (0.1), we want
seem to vary from month to monthGross profitProfit to be 10% of sales. So now we
margins and hence variables costs may alsohave:"Profit" = 0.1 * "Sales"But
vary from month to monthOwner compensationalso:"Profit" = Sales" - "Fixed Costs" -
distorts the breakeven calculationThe"Variable Cost % of Sales" * "Sales"So:(1)
existence of debt service makes a cash0.1 * "Sales" = "Sales" - "Fixed Costs" -
breakeven a better measureThe solution is to"Variable Cost % of Sales" * "Sales"To get
smooth out variations using moving averages,all the Sales terms on the same side of the
and calculate more than one breakeven numberequal sign:(2) "Fixed Costs" = "Sales" -
to find one that works best for your"Variable Cost % of Sales" * "Sales" - 0.1 *
situation.Fixed costs seem to vary from month"Sales"Simplifying the Sales terms:(3) "Fixed
to monthThis seems like a ridiculousCosts" = "Sales" times (1 - "Variable Cost %
statement. After all, what is a fixed cost,of Sales" - 0.1)Divide both sides of the
but one that is "fixed." Here are someequation by (1- 'Variable Cost % of Sales" -
reasons these numbers can bounce around:1)0.1)(4) "Fixed Costs" / (1 - "Variable Cost %
the Bookkeeper may sometimes put an expenseof Sales" - 0.1) = "Sales"Which is the same
in the wrong month2) there may be otheras:(5) "Sales" = "Fixed Costs" / (1 -
bookkeeping errors, especially if there is"Variable Cost % of Sales" - 0.1)(6) "Sales"
more than one person making entries in the= "Fixed Costs" / (1 - "Variable Cost % of
books. What is booked as a cost of sales oneSales" - "ROS %")Rusty Luhring has spent the
month may be a fixed expense another month.3)last 27 years as a software entrepreneur.
some expenses are quarterly or annual (suchHis first startup was Ferox Microsytems, Inc.
as business licenses)4) you have unusualwhere he developed some of the first PC
legal or accounting fees that are not relatedbased financial modeling software. The
to the level of salesGross profit margins maysoftware was used primarily by large
also vary from month to monthThe mix of salescorporations for financial analysis and
may change from one month to the next,complicated planning models. Ferox grew
affecting your overall gross margin. Salesrapidly in the early years, and then hit a
promotions may reduce average prices. Tieredfew bumps and almost went under. The
commission plans may cause average commissionexperience of surviving some pretty severe
rates to fluctuate.Owner compensationcash flow problems, and learning to focus on
distorts the breakeven calculationOwnerthe customer at the same time, inspired his
compensation consists of owner salary andsecond startup, Luhring SurvivalWare, Inc.
benefits, and possibly a few other expensesSurvivalWare ( went online in 2002,
such as the company delivery yacht or thededicated to helping small business survive
European training seminars. Separating outand thrive. The SurvivalWare line of
these expenses and calculating a breakeven onsoftware is designed to bring big company
what is left helps you figure out what thefinancial modeling and analysis to the small
number is you need to make to keep thebusiness community by making it affordable,
business running. The theory is that in aand spreading the development costs of a
pinch, you can give up the perks and live onmodel over a large base of customers. There
a mere mortal's salary.The existence of debtis even a "Lite" version (also known as
service makes a cash breakeven a betterTransaction Modeler) for those entrepreneurs
measureYou may or may not have a lot of debtwho are in the middle of a cash flow crisis.
service. If you do have auto loans, equipment



1 A B C 54 55 56 57 58 59 60 61 62 63 64 65 66 67 69 70 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97